Disney Base Camp House
adjust possible shares to see calculations for more or less people
$499,000
target home price
$124,750
cost per share
$1,234 / mo
monthly cost
|
CASH AT CLOSING PER SHARE
|
|
Down Payment
$24,950
|
|
Closing Cost
$7,485
|
|
Reserve Fund Deposit
$3,743
|
|
Total Cash at Closing
$36,178
|
Details
5 bedrooms
| 3 bath
| 2,169
sqft
Do not miss out on the opportunity to own a piece of paradise with NO HOA within a short drive to Walt Disney World! This spacious 5 Bedroom 3 bath home with beautiful natural light also includes a bonus room and is one of the largest floor plans available in the community. The bonus room could easily converted to a 6th bedroom or office. Just pack your bags this home is being offered mostly FURNISHED. You will notice this well cared for home has had several recent updates that include NEW ROOF and sky lights (2021), Frigidaire Gallery Series stainless appliances (2020), Lifeproof Rigid Core luxury vinyl flooring throughout living area, hallways, bonus room & bedrooms (2022), pool was acid washed & resurfaced (2021), deck painted & re-screened, bathroom fixtures & interior paint. Additionally ring cameras & a outdoor shed will stay. This amazing community features a pool, tennis courts and playground and is located in a desirable school district. The home would make a great short term rental, second home or primary residence. This home is located close to major highways, local attractions, shopping and restaurants at SunsetWalk at Margaritaville Resort.
House Usage
- 4 shares total
- 13 weeks a year per share
Amenities
- Bonus room
- Pool
- Porch
About the Agent
Abby Hayes
Coldwell Banker
Abby Hayes
Coldwell Banker
I am an experienced Real Estate Professional with expert skills at marketing, presentation, negotiation and sales. I will work with you to ensure that your property is sold for the highest price possible in the shortest amount of time for you. I am committed to providing you a full service real estate experience and work through every detail to make it as convenient as possible. Through our affiliated companies and joint ventures we offer mortgage, title, home warranty, rental and property management, relocation and insurance services. Coldwell Banker Advantage #1 Residential Real Estate company in Florida, our national advertising program generates 94% consumer awareness for the Coldwell Banker brand in households across America. Properties are exposed to more than 15 million buyers on over 550 websites everyday We are the most influential Real Estate Brand on Social Media
Calculated Costs per Share
|
CASH AT CLOSING PER SHARE
|
|
Down Payment
$24,950
|
|
Closing Cost
$7,485
|
|
Reserve Fund Deposit
$3,743
|
|
Total Cash at Closing
$36,178
|
This is an estimate of the amount of cash needed when closing on the purchase of a property financed with a 30 year Mortgage at 8.0% interest rate.
Plum’s estimate includes 20% of the value of the house as a down payment, 6% of the value of the house for closing costs (including Plum’s Group Success Fee) and 3% of the value of the house for the initial reserve fund.
|
ESTIMATED MONTHLY EXPENSES PER SHARE
|
|
Mortgage Payment
$732
|
|
Insurance/Taxes
$135
|
|
Repairs
$104
|
|
Maintenance
$104
|
|
Utilities
$103
|
|
Cleaning
$56
|
|
Total Expenses
$1,234
|
|
ESTIMATED MONTHLY INCOME PER SHARE
|
|
Monthly Income
$1,248
|
|
Total Monthly Income
$1,248
|
A good threshold for rental property investment is the 1% Rule (source). It states that you should only invest in rental property if you are reasonably confident that the property can rent for 1% of the sale price per month.
We’ve included that assumption here. It is critical that the group validate pricing, rental history, and future rental projections of any specific property before proceeding with a purchase. You can explore rental incomes of any property with this free estimation tool at Rabbu.com.