Bald Head Island - Beach Views








$1,600,000
target home price
$200,000
cost per share
$427 / mo
estimated costs
$0 / mo
monthly income
CASH AT CLOSING PER SHARE
|
Down Payment
$40,000
|
Closing Cost
$14,600
|
Reserve Fund Deposit
$6,000
|
Total Cash at Closing
$174,600
|
Details


Group wanting a property on BHI with marsh or beach views. 8 - 10 co-owners.
House Usage


- 8 shares total
- 7 weeks a year per share
About the Organizer


Plum sponsored group.
Amenities


- Porch
- Waterfront
House Rules


- Only dogs allowed
- Firearms allowed
- No short term renting
Ask A Question
Calculated Costs per Share
CASH AT CLOSING PER SHARE
|
Down Payment
$40,000
|
Closing Cost
$14,600
|
Reserve Fund Deposit
$6,000
|
Total Cash at Closing
$174,600
|
This is an estimate of the amount of cash needed when closing on the purchase of a property financed with a 30 year Mortgage at 8.0% interest rate.
Plum’s estimate includes 20% of the value of the house as a down payment, 6% of the value of the house for closing costs (including Plum’s Group Success Fee) and 3% of the value of the house for the initial reserve fund.
ESTIMATED MONTHLY EXPENSES PER SHARE
|
Insurance/Taxes
$142
|
Repairs
$21
|
Maintenance
$21
|
Utilities
$69
|
Cleaning
$125
|
Plum Subscription
$50
|
Total Expenses
$427
|